{ "generatedAtIso": "2026-08-02T14:54:50.327Z", "assumptions": { "regime": "new", "basicDaShareOfGross": 0.45, "professionalTaxAnnual": 2500, "metroCity": false, "employerCostShareScenarios": [ 0.08, 0.13, 0.18 ], "salaryLevelsAnnualCtc": [ 500000, 600000, 800000, 1000000, 1200000, 1500000, 1800000, 2000000, 2500000, 3000000, 4000000, 5000000 ], "targetMonthlyInHandLevels": [ 50000, 75000, 100000, 150000, 200000 ], "financialYearLabel": "Financial Year 2026-27 (AY 2027-28)", "financialYearId": "FY2026_27" }, "salaryLevelRows": [ { "annualCtc": 500000, "employerCostSharePct": 0.08, "annualGross": 460000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 385000, "monthlyInHand": 36325, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8718 }, { "annualCtc": 500000, "employerCostSharePct": 0.08, "annualGross": 460000, "pfScenario": "full-basic", "employeePfAnnual": 24840, "taxableIncomeAnnual": 385000, "monthlyInHand": 36055, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.86532 }, { "annualCtc": 500000, "employerCostSharePct": 0.13, "annualGross": 435000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 360000, "monthlyInHand": 34241.666666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8218 }, { "annualCtc": 500000, "employerCostSharePct": 0.13, "annualGross": 435000, "pfScenario": "full-basic", "employeePfAnnual": 23490, "taxableIncomeAnnual": 360000, "monthlyInHand": 34084.166666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.81802 }, { "annualCtc": 500000, "employerCostSharePct": 0.18, "annualGross": 410000.00000000006, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 335000.00000000006, "monthlyInHand": 32158.33333333334, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7718000000000002 }, { "annualCtc": 500000, "employerCostSharePct": 0.18, "annualGross": 410000.00000000006, "pfScenario": "full-basic", "employeePfAnnual": 22140.000000000004, "taxableIncomeAnnual": 335000.00000000006, "monthlyInHand": 32113.33333333334, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7707200000000001 }, { "annualCtc": 600000, "employerCostSharePct": 0.08, "annualGross": 552000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 477000, "monthlyInHand": 43991.666666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8798333333333334 }, { "annualCtc": 600000, "employerCostSharePct": 0.08, "annualGross": 552000, "pfScenario": "full-basic", "employeePfAnnual": 29808, "taxableIncomeAnnual": 477000, "monthlyInHand": 43307.666666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8661533333333333 }, { "annualCtc": 600000, "employerCostSharePct": 0.13, "annualGross": 522000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 447000, "monthlyInHand": 41491.666666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8298333333333333 }, { "annualCtc": 600000, "employerCostSharePct": 0.13, "annualGross": 522000, "pfScenario": "full-basic", "employeePfAnnual": 28188, "taxableIncomeAnnual": 447000, "monthlyInHand": 40942.666666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8188533333333333 }, { "annualCtc": 600000, "employerCostSharePct": 0.18, "annualGross": 492000.00000000006, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 417000.00000000006, "monthlyInHand": 38991.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7798333333333334 }, { "annualCtc": 600000, "employerCostSharePct": 0.18, "annualGross": 492000.00000000006, "pfScenario": "full-basic", "employeePfAnnual": 26568.000000000007, "taxableIncomeAnnual": 417000.00000000006, "monthlyInHand": 38577.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7715533333333334 }, { "annualCtc": 800000, "employerCostSharePct": 0.08, "annualGross": 736000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 661000, "monthlyInHand": 59325, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.889875 }, { "annualCtc": 800000, "employerCostSharePct": 0.08, "annualGross": 736000, "pfScenario": "full-basic", "employeePfAnnual": 39744, "taxableIncomeAnnual": 661000, "monthlyInHand": 57813, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.867195 }, { "annualCtc": 800000, "employerCostSharePct": 0.13, "annualGross": 696000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 621000, "monthlyInHand": 55991.666666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.839875 }, { "annualCtc": 800000, "employerCostSharePct": 0.13, "annualGross": 696000, "pfScenario": "full-basic", "employeePfAnnual": 37584, "taxableIncomeAnnual": 621000, "monthlyInHand": 54659.666666666664, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.819895 }, { "annualCtc": 800000, "employerCostSharePct": 0.18, "annualGross": 656000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 581000, "monthlyInHand": 52658.33333333333, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.789875 }, { "annualCtc": 800000, "employerCostSharePct": 0.18, "annualGross": 656000, "pfScenario": "full-basic", "employeePfAnnual": 35424, "taxableIncomeAnnual": 581000, "monthlyInHand": 51506.33333333333, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.772595 }, { "annualCtc": 1000000, "employerCostSharePct": 0.08, "annualGross": 920000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 845000, "monthlyInHand": 74658.33333333334, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8959000000000001 }, { "annualCtc": 1000000, "employerCostSharePct": 0.08, "annualGross": 920000, "pfScenario": "full-basic", "employeePfAnnual": 49680, "taxableIncomeAnnual": 845000, "monthlyInHand": 72318.33333333334, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8678200000000001 }, { "annualCtc": 1000000, "employerCostSharePct": 0.13, "annualGross": 870000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 795000, "monthlyInHand": 70491.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8459 }, { "annualCtc": 1000000, "employerCostSharePct": 0.13, "annualGross": 870000, "pfScenario": "full-basic", "employeePfAnnual": 46980, "taxableIncomeAnnual": 795000, "monthlyInHand": 68376.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.82052 }, { "annualCtc": 1000000, "employerCostSharePct": 0.18, "annualGross": 820000.0000000001, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 745000.0000000001, "monthlyInHand": 66325.00000000001, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7959000000000003 }, { "annualCtc": 1000000, "employerCostSharePct": 0.18, "annualGross": 820000.0000000001, "pfScenario": "full-basic", "employeePfAnnual": 44280.00000000001, "taxableIncomeAnnual": 745000.0000000001, "monthlyInHand": 64435.00000000001, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7732200000000001 }, { "annualCtc": 1200000, "employerCostSharePct": 0.08, "annualGross": 1104000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1029000, "monthlyInHand": 89991.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8999166666666667 }, { "annualCtc": 1200000, "employerCostSharePct": 0.08, "annualGross": 1104000, "pfScenario": "full-basic", "employeePfAnnual": 59616, "taxableIncomeAnnual": 1029000, "monthlyInHand": 86823.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8682366666666667 }, { "annualCtc": 1200000, "employerCostSharePct": 0.13, "annualGross": 1044000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 969000, "monthlyInHand": 84991.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8499166666666667 }, { "annualCtc": 1200000, "employerCostSharePct": 0.13, "annualGross": 1044000, "pfScenario": "full-basic", "employeePfAnnual": 56376, "taxableIncomeAnnual": 969000, "monthlyInHand": 82093.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8209366666666666 }, { "annualCtc": 1200000, "employerCostSharePct": 0.18, "annualGross": 984000.0000000001, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 909000.0000000001, "monthlyInHand": 79991.66666666669, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7999166666666668 }, { "annualCtc": 1200000, "employerCostSharePct": 0.18, "annualGross": 984000.0000000001, "pfScenario": "full-basic", "employeePfAnnual": 53136.000000000015, "taxableIncomeAnnual": 909000.0000000001, "monthlyInHand": 77363.66666666669, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7736366666666669 }, { "annualCtc": 1500000, "employerCostSharePct": 0.08, "annualGross": 1380000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1305000, "monthlyInHand": 106426.66666666667, "annualTaxEstimate": 78780, "inHandAsPctOfCtc": 0.8514133333333334 }, { "annualCtc": 1500000, "employerCostSharePct": 0.08, "annualGross": 1380000, "pfScenario": "full-basic", "employeePfAnnual": 74520, "taxableIncomeAnnual": 1305000, "monthlyInHand": 102016.66666666667, "annualTaxEstimate": 78780, "inHandAsPctOfCtc": 0.8161333333333334 }, { "annualCtc": 1500000, "employerCostSharePct": 0.13, "annualGross": 1305000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1230000, "monthlyInHand": 104141.66666666667, "annualTaxEstimate": 31200, "inHandAsPctOfCtc": 0.8331333333333333 }, { "annualCtc": 1500000, "employerCostSharePct": 0.13, "annualGross": 1305000, "pfScenario": "full-basic", "employeePfAnnual": 70470, "taxableIncomeAnnual": 1230000, "monthlyInHand": 100069.16666666667, "annualTaxEstimate": 31200, "inHandAsPctOfCtc": 0.8005533333333333 }, { "annualCtc": 1500000, "employerCostSharePct": 0.18, "annualGross": 1230000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1155000, "monthlyInHand": 100491.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.8039333333333334 }, { "annualCtc": 1500000, "employerCostSharePct": 0.18, "annualGross": 1230000, "pfScenario": "full-basic", "employeePfAnnual": 66420, "taxableIncomeAnnual": 1155000, "monthlyInHand": 96756.66666666667, "annualTaxEstimate": 0, "inHandAsPctOfCtc": 0.7740533333333334 }, { "annualCtc": 1800000, "employerCostSharePct": 0.08, "annualGross": 1656000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1581000, "monthlyInHand": 125838.66666666666, "annualTaxEstimate": 121836, "inHandAsPctOfCtc": 0.8389244444444445 }, { "annualCtc": 1800000, "employerCostSharePct": 0.08, "annualGross": 1656000, "pfScenario": "full-basic", "employeePfAnnual": 89424, "taxableIncomeAnnual": 1581000, "monthlyInHand": 120186.66666666667, "annualTaxEstimate": 121836, "inHandAsPctOfCtc": 0.8012444444444444 }, { "annualCtc": 1800000, "employerCostSharePct": 0.13, "annualGross": 1566000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1491000, "monthlyInHand": 119508.66666666667, "annualTaxEstimate": 107796, "inHandAsPctOfCtc": 0.7967244444444445 }, { "annualCtc": 1800000, "employerCostSharePct": 0.13, "annualGross": 1566000, "pfScenario": "full-basic", "employeePfAnnual": 84564, "taxableIncomeAnnual": 1491000, "monthlyInHand": 114261.66666666667, "annualTaxEstimate": 107796, "inHandAsPctOfCtc": 0.7617444444444444 }, { "annualCtc": 1800000, "employerCostSharePct": 0.18, "annualGross": 1476000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1401000, "monthlyInHand": 113178.66666666667, "annualTaxEstimate": 93756, "inHandAsPctOfCtc": 0.7545244444444444 }, { "annualCtc": 1800000, "employerCostSharePct": 0.18, "annualGross": 1476000, "pfScenario": "full-basic", "employeePfAnnual": 79704, "taxableIncomeAnnual": 1401000, "monthlyInHand": 108336.66666666667, "annualTaxEstimate": 93756, "inHandAsPctOfCtc": 0.7222444444444445 }, { "annualCtc": 2000000, "employerCostSharePct": 0.08, "annualGross": 1840000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1765000, "monthlyInHand": 138065, "annualTaxEstimate": 159120, "inHandAsPctOfCtc": 0.82839 }, { "annualCtc": 2000000, "employerCostSharePct": 0.08, "annualGross": 1840000, "pfScenario": "full-basic", "employeePfAnnual": 99360, "taxableIncomeAnnual": 1765000, "monthlyInHand": 131585, "annualTaxEstimate": 159120, "inHandAsPctOfCtc": 0.78951 }, { "annualCtc": 2000000, "employerCostSharePct": 0.13, "annualGross": 1740000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1665000, "monthlyInHand": 131465, "annualTaxEstimate": 138320, "inHandAsPctOfCtc": 0.78879 }, { "annualCtc": 2000000, "employerCostSharePct": 0.13, "annualGross": 1740000, "pfScenario": "full-basic", "employeePfAnnual": 93960, "taxableIncomeAnnual": 1665000, "monthlyInHand": 125434.99999999999, "annualTaxEstimate": 138320, "inHandAsPctOfCtc": 0.7526099999999999 }, { "annualCtc": 2000000, "employerCostSharePct": 0.18, "annualGross": 1640000.0000000002, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1565000.0000000002, "monthlyInHand": 124713.33333333334, "annualTaxEstimate": 119340.00000000003, "inHandAsPctOfCtc": 0.74828 }, { "annualCtc": 2000000, "employerCostSharePct": 0.18, "annualGross": 1640000.0000000002, "pfScenario": "full-basic", "employeePfAnnual": 88560.00000000001, "taxableIncomeAnnual": 1565000.0000000002, "monthlyInHand": 119133.33333333336, "annualTaxEstimate": 119340.00000000003, "inHandAsPctOfCtc": 0.7148000000000001 }, { "annualCtc": 2500000, "employerCostSharePct": 0.08, "annualGross": 2300000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 2225000, "monthlyInHand": 167449.99999999997, "annualTaxEstimate": 266500, "inHandAsPctOfCtc": 0.8037599999999998 }, { "annualCtc": 2500000, "employerCostSharePct": 0.08, "annualGross": 2300000, "pfScenario": "full-basic", "employeePfAnnual": 124200, "taxableIncomeAnnual": 2225000, "monthlyInHand": 158899.99999999997, "annualTaxEstimate": 266500, "inHandAsPctOfCtc": 0.7627199999999998 }, { "annualCtc": 2500000, "employerCostSharePct": 0.13, "annualGross": 2175000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 2100000, "monthlyInHand": 159741.66666666666, "annualTaxEstimate": 234000, "inHandAsPctOfCtc": 0.76676 }, { "annualCtc": 2500000, "employerCostSharePct": 0.13, "annualGross": 2175000, "pfScenario": "full-basic", "employeePfAnnual": 117450, "taxableIncomeAnnual": 2100000, "monthlyInHand": 151754.16666666666, "annualTaxEstimate": 234000, "inHandAsPctOfCtc": 0.72842 }, { "annualCtc": 2500000, "employerCostSharePct": 0.18, "annualGross": 2050000.0000000002, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 1975000.0000000002, "monthlyInHand": 151925, "annualTaxEstimate": 202800.00000000006, "inHandAsPctOfCtc": 0.72924 }, { "annualCtc": 2500000, "employerCostSharePct": 0.18, "annualGross": 2050000.0000000002, "pfScenario": "full-basic", "employeePfAnnual": 110700.00000000003, "taxableIncomeAnnual": 1975000.0000000002, "monthlyInHand": 144500, "annualTaxEstimate": 202800.00000000006, "inHandAsPctOfCtc": 0.6936 }, { "annualCtc": 3000000, "employerCostSharePct": 0.08, "annualGross": 2760000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 2685000, "monthlyInHand": 194581.66666666666, "annualTaxEstimate": 400920, "inHandAsPctOfCtc": 0.7783266666666667 }, { "annualCtc": 3000000, "employerCostSharePct": 0.08, "annualGross": 2760000, "pfScenario": "full-basic", "employeePfAnnual": 149040, "taxableIncomeAnnual": 2685000, "monthlyInHand": 183961.66666666666, "annualTaxEstimate": 400920, "inHandAsPctOfCtc": 0.7358466666666666 }, { "annualCtc": 3000000, "employerCostSharePct": 0.13, "annualGross": 2610000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 2535000, "monthlyInHand": 185981.66666666666, "annualTaxEstimate": 354120, "inHandAsPctOfCtc": 0.7439266666666666 }, { "annualCtc": 3000000, "employerCostSharePct": 0.13, "annualGross": 2610000, "pfScenario": "full-basic", "employeePfAnnual": 140940, "taxableIncomeAnnual": 2535000, "monthlyInHand": 176036.66666666666, "annualTaxEstimate": 354120, "inHandAsPctOfCtc": 0.7041466666666667 }, { "annualCtc": 3000000, "employerCostSharePct": 0.18, "annualGross": 2460000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 2385000, "monthlyInHand": 177316.66666666666, "annualTaxEstimate": 308100, "inHandAsPctOfCtc": 0.7092666666666667 }, { "annualCtc": 3000000, "employerCostSharePct": 0.18, "annualGross": 2460000, "pfScenario": "full-basic", "employeePfAnnual": 132840, "taxableIncomeAnnual": 2385000, "monthlyInHand": 168046.66666666666, "annualTaxEstimate": 308100, "inHandAsPctOfCtc": 0.6721866666666667 }, { "annualCtc": 4000000, "employerCostSharePct": 0.08, "annualGross": 3680000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 3605000, "monthlyInHand": 247328.33333333337, "annualTaxEstimate": 687960, "inHandAsPctOfCtc": 0.7419850000000001 }, { "annualCtc": 4000000, "employerCostSharePct": 0.08, "annualGross": 3680000, "pfScenario": "full-basic", "employeePfAnnual": 198720, "taxableIncomeAnnual": 3605000, "monthlyInHand": 232568.33333333337, "annualTaxEstimate": 687960, "inHandAsPctOfCtc": 0.6977050000000001 }, { "annualCtc": 4000000, "employerCostSharePct": 0.13, "annualGross": 3480000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 3405000, "monthlyInHand": 235861.6666666667, "annualTaxEstimate": 625560, "inHandAsPctOfCtc": 0.707585 }, { "annualCtc": 4000000, "employerCostSharePct": 0.13, "annualGross": 3480000, "pfScenario": "full-basic", "employeePfAnnual": 187920, "taxableIncomeAnnual": 3405000, "monthlyInHand": 222001.6666666667, "annualTaxEstimate": 625560, "inHandAsPctOfCtc": 0.666005 }, { "annualCtc": 4000000, "employerCostSharePct": 0.18, "annualGross": 3280000.0000000005, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 3205000.0000000005, "monthlyInHand": 224395.00000000006, "annualTaxEstimate": 563160.0000000001, "inHandAsPctOfCtc": 0.6731850000000003 }, { "annualCtc": 4000000, "employerCostSharePct": 0.18, "annualGross": 3280000.0000000005, "pfScenario": "full-basic", "employeePfAnnual": 177120.00000000003, "taxableIncomeAnnual": 3205000.0000000005, "monthlyInHand": 211435.00000000003, "annualTaxEstimate": 563160.0000000001, "inHandAsPctOfCtc": 0.6343050000000001 }, { "annualCtc": 5000000, "employerCostSharePct": 0.08, "annualGross": 4600000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 4525000, "monthlyInHand": 300075, "annualTaxEstimate": 975000, "inHandAsPctOfCtc": 0.72018 }, { "annualCtc": 5000000, "employerCostSharePct": 0.08, "annualGross": 4600000, "pfScenario": "full-basic", "employeePfAnnual": 248400, "taxableIncomeAnnual": 4525000, "monthlyInHand": 281175, "annualTaxEstimate": 975000, "inHandAsPctOfCtc": 0.67482 }, { "annualCtc": 5000000, "employerCostSharePct": 0.13, "annualGross": 4350000, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 4275000, "monthlyInHand": 285741.6666666667, "annualTaxEstimate": 897000, "inHandAsPctOfCtc": 0.68578 }, { "annualCtc": 5000000, "employerCostSharePct": 0.13, "annualGross": 4350000, "pfScenario": "full-basic", "employeePfAnnual": 234900, "taxableIncomeAnnual": 4275000, "monthlyInHand": 267966.6666666667, "annualTaxEstimate": 897000, "inHandAsPctOfCtc": 0.64312 }, { "annualCtc": 5000000, "employerCostSharePct": 0.18, "annualGross": 4100000.0000000005, "pfScenario": "statutory-ceiling", "employeePfAnnual": 21600, "taxableIncomeAnnual": 4025000.0000000005, "monthlyInHand": 271408.3333333334, "annualTaxEstimate": 819000.0000000001, "inHandAsPctOfCtc": 0.6513800000000001 }, { "annualCtc": 5000000, "employerCostSharePct": 0.18, "annualGross": 4100000.0000000005, "pfScenario": "full-basic", "employeePfAnnual": 221400.00000000006, "taxableIncomeAnnual": 4025000.0000000005, "monthlyInHand": 254758.33333333337, "annualTaxEstimate": 819000.0000000001, "inHandAsPctOfCtc": 0.6114200000000001 } ], "pfComparisonRows": [ { "annualCtc": 500000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 36325, "fullBasicPfMonthlyInHand": 36055, "monthlyCashDifference": 270, "annualCashDifference": 3240 }, { "annualCtc": 500000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 34241.666666666664, "fullBasicPfMonthlyInHand": 34084.166666666664, "monthlyCashDifference": 157.5, "annualCashDifference": 1890 }, { "annualCtc": 500000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 32158.33333333334, "fullBasicPfMonthlyInHand": 32113.33333333334, "monthlyCashDifference": 45, "annualCashDifference": 540 }, { "annualCtc": 600000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 43991.666666666664, "fullBasicPfMonthlyInHand": 43307.666666666664, "monthlyCashDifference": 684, "annualCashDifference": 8208 }, { "annualCtc": 600000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 41491.666666666664, "fullBasicPfMonthlyInHand": 40942.666666666664, "monthlyCashDifference": 549, "annualCashDifference": 6588 }, { "annualCtc": 600000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 38991.66666666667, "fullBasicPfMonthlyInHand": 38577.66666666667, "monthlyCashDifference": 414, "annualCashDifference": 4968 }, { "annualCtc": 800000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 59325, "fullBasicPfMonthlyInHand": 57813, "monthlyCashDifference": 1512, "annualCashDifference": 18144 }, { "annualCtc": 800000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 55991.666666666664, "fullBasicPfMonthlyInHand": 54659.666666666664, "monthlyCashDifference": 1332, "annualCashDifference": 15984 }, { "annualCtc": 800000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 52658.33333333333, "fullBasicPfMonthlyInHand": 51506.33333333333, "monthlyCashDifference": 1152, "annualCashDifference": 13824 }, { "annualCtc": 1000000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 74658.33333333334, "fullBasicPfMonthlyInHand": 72318.33333333334, "monthlyCashDifference": 2340, "annualCashDifference": 28080 }, { "annualCtc": 1000000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 70491.66666666667, "fullBasicPfMonthlyInHand": 68376.66666666667, "monthlyCashDifference": 2115, "annualCashDifference": 25380 }, { "annualCtc": 1000000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 66325.00000000001, "fullBasicPfMonthlyInHand": 64435.00000000001, "monthlyCashDifference": 1890.0000000000073, "annualCashDifference": 22680.000000000087 }, { "annualCtc": 1200000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 89991.66666666667, "fullBasicPfMonthlyInHand": 86823.66666666667, "monthlyCashDifference": 3168, "annualCashDifference": 38016 }, { "annualCtc": 1200000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 84991.66666666667, "fullBasicPfMonthlyInHand": 82093.66666666667, "monthlyCashDifference": 2898, "annualCashDifference": 34776 }, { "annualCtc": 1200000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 79991.66666666669, "fullBasicPfMonthlyInHand": 77363.66666666669, "monthlyCashDifference": 2628, "annualCashDifference": 31536 }, { "annualCtc": 1500000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 106426.66666666667, "fullBasicPfMonthlyInHand": 102016.66666666667, "monthlyCashDifference": 4410, "annualCashDifference": 52920 }, { "annualCtc": 1500000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 104141.66666666667, "fullBasicPfMonthlyInHand": 100069.16666666667, "monthlyCashDifference": 4072.5, "annualCashDifference": 48870 }, { "annualCtc": 1500000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 100491.66666666667, "fullBasicPfMonthlyInHand": 96756.66666666667, "monthlyCashDifference": 3735, "annualCashDifference": 44820 }, { "annualCtc": 1800000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 125838.66666666666, "fullBasicPfMonthlyInHand": 120186.66666666667, "monthlyCashDifference": 5651.999999999985, "annualCashDifference": 67823.99999999983 }, { "annualCtc": 1800000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 119508.66666666667, "fullBasicPfMonthlyInHand": 114261.66666666667, "monthlyCashDifference": 5247, "annualCashDifference": 62964 }, { "annualCtc": 1800000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 113178.66666666667, "fullBasicPfMonthlyInHand": 108336.66666666667, "monthlyCashDifference": 4842, "annualCashDifference": 58104 }, { "annualCtc": 2000000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 138065, "fullBasicPfMonthlyInHand": 131585, "monthlyCashDifference": 6480, "annualCashDifference": 77760 }, { "annualCtc": 2000000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 131465, "fullBasicPfMonthlyInHand": 125434.99999999999, "monthlyCashDifference": 6030.000000000015, "annualCashDifference": 72360.00000000017 }, { "annualCtc": 2000000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 124713.33333333334, "fullBasicPfMonthlyInHand": 119133.33333333336, "monthlyCashDifference": 5579.999999999985, "annualCashDifference": 66959.99999999983 }, { "annualCtc": 2500000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 167449.99999999997, "fullBasicPfMonthlyInHand": 158899.99999999997, "monthlyCashDifference": 8550, "annualCashDifference": 102600 }, { "annualCtc": 2500000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 159741.66666666666, "fullBasicPfMonthlyInHand": 151754.16666666666, "monthlyCashDifference": 7987.5, "annualCashDifference": 95850 }, { "annualCtc": 2500000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 151925, "fullBasicPfMonthlyInHand": 144500, "monthlyCashDifference": 7425, "annualCashDifference": 89100 }, { "annualCtc": 3000000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 194581.66666666666, "fullBasicPfMonthlyInHand": 183961.66666666666, "monthlyCashDifference": 10620, "annualCashDifference": 127440 }, { "annualCtc": 3000000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 185981.66666666666, "fullBasicPfMonthlyInHand": 176036.66666666666, "monthlyCashDifference": 9945, "annualCashDifference": 119340 }, { "annualCtc": 3000000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 177316.66666666666, "fullBasicPfMonthlyInHand": 168046.66666666666, "monthlyCashDifference": 9270, "annualCashDifference": 111240 }, { "annualCtc": 4000000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 247328.33333333337, "fullBasicPfMonthlyInHand": 232568.33333333337, "monthlyCashDifference": 14760, "annualCashDifference": 177120 }, { "annualCtc": 4000000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 235861.6666666667, "fullBasicPfMonthlyInHand": 222001.6666666667, "monthlyCashDifference": 13860, "annualCashDifference": 166320 }, { "annualCtc": 4000000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 224395.00000000006, "fullBasicPfMonthlyInHand": 211435.00000000003, "monthlyCashDifference": 12960.00000000003, "annualCashDifference": 155520.00000000035 }, { "annualCtc": 5000000, "employerCostSharePct": 0.08, "cappedPfMonthlyInHand": 300075, "fullBasicPfMonthlyInHand": 281175, "monthlyCashDifference": 18900, "annualCashDifference": 226800 }, { "annualCtc": 5000000, "employerCostSharePct": 0.13, "cappedPfMonthlyInHand": 285741.6666666667, "fullBasicPfMonthlyInHand": 267966.6666666667, "monthlyCashDifference": 17775, "annualCashDifference": 213300 }, { "annualCtc": 5000000, "employerCostSharePct": 0.18, "cappedPfMonthlyInHand": 271408.3333333334, "fullBasicPfMonthlyInHand": 254758.33333333337, "monthlyCashDifference": 16650, "annualCashDifference": 199800 } ], "requiredCtcRows": [ { "targetMonthlyInHand": 50000, "requiredAnnualGross": 624084.47265625, "requiredAnnualCtcLow": 678352.6876698369, "requiredAnnualCtcPoint": 693427.1918402778, "requiredAnnualCtcHigh": 761078.6251905487 }, { "targetMonthlyInHand": 75000, "requiredAnnualGross": 923919.677734375, "requiredAnnualCtcLow": 1004260.5192764945, "requiredAnnualCtcPoint": 1026577.4197048611, "requiredAnnualCtcHigh": 1126731.3143102133 }, { "targetMonthlyInHand": 100000, "requiredAnnualGross": 1224136.3525390625, "requiredAnnualCtcLow": 1330582.9918902852, "requiredAnnualCtcPoint": 1360151.5028211805, "requiredAnnualCtcHigh": 1492849.2104134907 }, { "targetMonthlyInHand": 150000, "requiredAnnualGross": 2021026.611328125, "requiredAnnualCtcLow": 2196768.05579144, "requiredAnnualCtcPoint": 2245585.1236979165, "requiredAnnualCtcHigh": 2464666.59918064 }, { "targetMonthlyInHand": 200000, "requiredAnnualGross": 2854919.43359375, "requiredAnnualCtcLow": 3103173.2973845107, "requiredAnnualCtcPoint": 3172132.7039930555, "requiredAnnualCtcHigh": 3481609.0653582313 } ], "keyFindings": [ "At ₹20L CTC (13% employer-cost structure), choosing full-Basic PF instead of the statutory-ceiling default reduces monthly in-hand by ₹6,030 — ₹72,360 a year — for a larger retirement corpus instead.", "To land ₹1,00,000/month in-hand, the required CTC ranges from ₹13,30,583 to ₹14,92,849 a year depending only on how much of the offer is employer-side cost (8%–18% of CTC) — a spread of ₹1,62,266 for the identical take-home.", "At a 13% employer-cost structure, moving from ₹12L to ₹15L CTC (a ₹3L/year increase) raises monthly in-hand by only ₹19,150. Taxable income moves from ₹9,69,000 (below the ₹12L nil-tax threshold, so ₹0 tax) to ₹12,30,000 (inside Section 87A's new-regime marginal-relief zone, where tax is genuinely payable) — the CTC figures and the ₹12L taxable-income threshold are on different bases, not the same number.", "Under the configured new-regime rules, marginal relief limits income tax immediately above ₹12,00,000 taxable income — this is not a hard cliff; crossing the threshold doesn't jump straight to full slab tax. In this ₹70,587-wide transition band (₹12,00,000 to ₹12,70,587 taxable income), income tax before cess broadly tracks the amount by which taxable income exceeds ₹12,00,000 — an effective 100% marginal rate on income tax alone. Health and education cess is applied separately on top: including the 4% cess, the marginal rate on total tax liability in this band is 104%, meaning take-home pay can fall slightly for a marginal rupee earned in this exact range. SalaryExit calculates this boundary from its configured Financial Year 2026-27 (AY 2027-28) tax engine — it is a model result, not a separately published statutory threshold.", "Two offers with the identical ₹10L CTC can differ by ₹8,333/month in-hand purely because of how much of the CTC is employer-side cost (PF, gratuity, insurance) versus fixed cash gross." ] }